16 Jan 2028
Sunday
Process
Balance
$-27.0M
Transfer Budget
0.00
Wage Budget
625.0K
Annual Wages
$10.9M
Monthly Income
$18K
Monthly Expenses
$2.7M
Net Monthly
$-2.7M

Income Breakdown

TV Revenue$16K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$1K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$913K
Staff Wages$20K
Transfer Amortization$0
Debt Interest$359K
Loan Fees (Out)$0
Facility Maintenance$178K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2028 $18K $2.7M $-2.7M $-25.5M
Dec 2027 $182K $1.5M $-1.4M $-22.9M
Nov 2027 $18K $1.5M $-1.5M $-21.5M
Oct 2027 $17K $1.5M $-1.5M $-20.0M
Sep 2027 $17K $2.2M $-2.2M $-18.5M
Aug 2027 $21K $1.4M $-1.4M $-16.4M
Jul 2027 $22K $1.5M $-1.5M $-15.0M
Jun 2027 $19K $1.6M $-1.6M $-13.5M
May 2027 $22K $2.2M $-2.2M $-11.9M
Apr 2027 $27K $1.6M $-1.5M $-9.7M
Mar 2027 $27K $1.2M $-1.1M $-8.2M
Feb 2027 $27K $1.1M $-1.1M $-7.0M

Sponsorship

No active sponsorship deals