Gazelle Garoua

Cameroonian Elite One
10 Sep 2028
Sunday
Process
Balance
$483K
Transfer Budget
2.5M
Wage Budget
12.5M
Annual Wages
$5.1M
Monthly Income
$2.8M
Monthly Expenses
$1.6M
Net Monthly
$1.2M

Income Breakdown

TV Revenue$2.7M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$157K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$291K
Staff Wages$10K
Transfer Amortization$0
Debt Interest$470
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2028 $2.8M $1.6M $1.2M $-79K
Aug 2028 $2.8M $1.7M $1.1M $-1.3M
Jul 2028 $3.3M $1.6M $1.7M $-2.4M
Jun 2028 $2.7M $1.7M $1.1M $-4.1M
May 2028 $2.7M $1.9M $894K $-5.2M
Apr 2028 $2.7M $1.7M $1.0M $-6.1M
Mar 2028 $3.2M $1.9M $1.3M $-7.1M
Feb 2028 $1.1M $1.2M $-109K $-8.4M
Jan 2028 $1.3M $1.6M $-314K $-8.3M
Dec 2027 $361K $876K $-515K $-8.0M
Nov 2027 $71K $708K $-637K $-7.5M
Oct 2027 $56K $744K $-688K $-6.8M

Sponsorship

No active sponsorship deals