Income Breakdown
| TV Revenue | $173K |
| TV Placement Bonus | $102K |
| Matchday Revenue | $0 |
| Sponsorship | $517 |
| Merchandising | $5K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $206K |
| Staff Wages | $16K |
| Transfer Amortization | $1K |
| Debt Interest | $0 |
| Loan Fees (Out) | $5K |
| Facility Maintenance | $119K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$280K |
$347K |
$-66K |
$492K |
| Sep 2026 |
$286K |
$164K |
$122K |
$557K |
| Aug 2026 |
$0 |
$0 |
$0 |
$500K |