Income Breakdown
| TV Revenue | $8.4M |
| TV Placement Bonus | $3.0M |
| Matchday Revenue | $0 |
| Sponsorship | $539K |
| Merchandising | $7.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $14.8M |
| Staff Wages | $1K |
| Transfer Amortization | $60K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$19.7M |
$17.8M |
$1.9M |
$549.5M |
| Aug 2038 |
$19.5M |
$17.9M |
$1.6M |
$585.5M |
| Jul 2038 |
$22.0M |
$16.0M |
$6.0M |
$588.5M |
| Jun 2038 |
$42.3M |
$20.2M |
$22.0M |
$585.2M |
| May 2038 |
$25.2M |
$21.9M |
$3.3M |
$566.1M |
| Apr 2038 |
$24.1M |
$22.5M |
$1.6M |
$565.9M |
| Mar 2038 |
$27.1M |
$20.6M |
$6.5M |
$567.3M |
| Feb 2038 |
$22.8M |
$20.3M |
$2.5M |
$563.6M |
| Jan 2038 |
$30.0M |
$20.5M |
$9.5M |
$563.5M |
| Dec 2037 |
$25.9M |
$20.0M |
$5.8M |
$555.8M |
| Nov 2037 |
$26.3M |
$23.0M |
$3.3M |
$551.8M |
| Oct 2037 |
$22.2M |
$21.1M |
$1.1M |
$550.4M |