27 Feb 2028
Sunday
Process
Balance
$-53.2M
Transfer Budget
0.00
Wage Budget
73.4M
Annual Wages
$56.1M
Monthly Income
$5.2M
Monthly Expenses
$10.7M
Net Monthly
$-5.5M

Income Breakdown

TV Revenue$2.9M
TV Placement Bonus$290K
Matchday Revenue$1.2M
Sponsorship$0
Merchandising$486K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$8.4M
Staff Wages$64K
Transfer Amortization$269K
Debt Interest$269K
Loan Fees (Out)$0
Facility Maintenance$1.8M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2028 $5.2M $10.7M $-5.5M $-48.4M
Jan 2028 $5.1M $12.2M $-7.1M $-43.1M
Dec 2027 $5.1M $11.9M $-6.8M $-36.3M
Nov 2027 $5.9M $10.3M $-4.4M $-29.7M
Oct 2027 $4.3M $10.9M $-6.6M $-25.6M
Sep 2027 $4.9M $10.8M $-5.9M $-19.3M
Aug 2027 $5.3M $8.8M $-3.5M $-4.6M
Jul 2027 $61.9M $8.6M $53.2M $-1.2M
Jun 2027 $13.8M $9.2M $4.6M $-54.5M
May 2027 $6.5M $12.3M $-5.8M $-59.2M
Apr 2027 $6.5M $9.8M $-3.3M $-53.5M
Mar 2027 $3.4M $9.9M $-6.6M $-50.2M

Sponsorship

No active sponsorship deals