Income Breakdown
| TV Revenue | $2.0M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $763K |
| Sponsorship | $0 |
| Merchandising | $146K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $9.7M |
| Staff Wages | $87K |
| Transfer Amortization | $83K |
| Debt Interest | $148K |
| Loan Fees (Out) | $379K |
| Facility Maintenance | $975K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$2.9M |
$11.4M |
$-8.4M |
$-31.3M |
| Nov 2026 |
$1.1M |
$10.8M |
$-9.6M |
$-23.0M |
| Oct 2026 |
$2.2M |
$17.9M |
$-15.8M |
$-13.5M |
| Sep 2026 |
$16.0M |
$4.5M |
$11.5M |
$2.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$19.1M |