Ghazl El Mahalla

Egyptian Premier League

1 Oct 2028

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-22.2M

Transfer Budget

0.00

Wage Budget

8.0M

Annual Wages

$12.0M

Monthly Income

$2.2M

Monthly Expenses

$2.8M

Net Monthly

$-519K

Income Breakdown

TV Revenue	$2.2M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$55K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.2M
Staff Wages	$15K
Transfer Amortization	$1K
Debt Interest	$320K
Loan Fees (Out)	$0
Facility Maintenance	$1.3M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Sep 2028	$2.2M	$2.8M	$-519K	$-21.7M
Aug 2028	$2.3M	$2.8M	$-547K	$-21.2M
Jul 2028	$2.3M	$2.6M	$-294K	$-20.7M
Jun 2028	$3.3M	$2.6M	$648K	$-20.4M
May 2028	$2.2M	$2.8M	$-587K	$-21.0M
Apr 2028	$2.3M	$2.8M	$-512K	$-20.5M
Mar 2028	$2.3M	$2.7M	$-415K	$-19.9M
Feb 2028	$2.2M	$2.7M	$-545K	$-19.5M
Jan 2028	$2.5M	$3.6M	$-1.2M	$-19.0M
Dec 2027	$2.2M	$2.9M	$-688K	$-17.8M
Nov 2027	$1.0M	$2.1M	$-1.0M	$-17.1M
Oct 2027	$972K	$2.3M	$-1.4M	$-16.1M