Income Breakdown
| TV Revenue | $5.8M |
| TV Placement Bonus | $2.9M |
| Matchday Revenue | $282K |
| Sponsorship | $371K |
| Merchandising | $3.5M |
| Domestic Cup Prize | $0 |
| Continental Prize | $1.8M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $10K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.9M |
| Staff Wages | $85K |
| Transfer Amortization | $65K |
| Debt Interest | $0 |
| Loan Fees (Out) | $896 |
| Facility Maintenance | $1.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$14.7M |
$7.0M |
$7.7M |
$26.8M |
| Sep 2026 |
$21.2M |
$2.8M |
$18.5M |
$19.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$3.8M |