Income Breakdown
| TV Revenue | $5.5M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $482K |
| Sponsorship | $0 |
| Merchandising | $295K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $9.8M |
| Staff Wages | $0 |
| Transfer Amortization | $323K |
| Debt Interest | $292K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$6.3M |
$12.3M |
$-6.0M |
$-52.1M |
| Nov 2033 |
$6.2M |
$14.4M |
$-8.3M |
$-46.5M |
| Oct 2033 |
$6.0M |
$11.9M |
$-5.9M |
$-38.5M |
| Sep 2033 |
$5.1M |
$11.1M |
$-6.0M |
$-32.9M |
| Aug 2033 |
$5.1M |
$8.7M |
$-3.6M |
$-27.2M |
| Jul 2033 |
$5.1M |
$8.6M |
$-3.5M |
$-23.9M |
| Jun 2033 |
$10.1M |
$9.2M |
$937K |
$-20.8M |
| May 2033 |
$5.4M |
$9.3M |
$-3.8M |
$-22.0M |
| Apr 2033 |
$5.4M |
$15.3M |
$-9.9M |
$-18.5M |
| Mar 2033 |
$5.9M |
$15.2M |
$-9.2M |
$-9.0M |
| Feb 2033 |
$4.7M |
$10.0M |
$-5.3M |
$-49K |
| Jan 2033 |
$8.0M |
$9.0M |
$-1.1M |
$20.7M |