Income Breakdown
| TV Revenue | $823K |
| TV Placement Bonus | $436K |
| Matchday Revenue | $970K |
| Sponsorship | $460K |
| Merchandising | $4.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.9M |
| Staff Wages | $109K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$6.9M |
$6.3M |
$571K |
$15.2M |
| Sep 2026 |
$13.4M |
$2.6M |
$10.8M |
$14.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$3.8M |