22 Oct 2028
Sunday
Process
Balance
$-162.1M
Transfer Budget
0.00
Wage Budget
24.0M
Annual Wages
$51.9M
Monthly Income
$2.5M
Monthly Expenses
$8.6M
Net Monthly
$-6.0M

Income Breakdown

TV Revenue$2.3M
TV Placement Bonus$0
Matchday Revenue$120K
Sponsorship$0
Merchandising$140K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$4.9M
Staff Wages$24K
Transfer Amortization$0
Debt Interest$2.3M
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2028 $2.5M $8.6M $-6.0M $-156.3M
Sep 2028 $2.2M $13.5M $-11.3M $-150.3M
Aug 2028 $2.2M $7.4M $-5.2M $-139.0M
Jul 2028 $2.2M $7.3M $-5.2M $-133.8M
Jun 2028 $2.7M $7.3M $-4.6M $-128.6M
May 2028 $2.1M $7.3M $-5.2M $-124.0M
Apr 2028 $2.3M $7.2M $-4.9M $-118.8M
Mar 2028 $2.2M $7.3M $-5.1M $-113.9M
Feb 2028 $2.3M $7.3M $-5.0M $-108.8M
Jan 2028 $2.3M $12.1M $-9.8M $-103.9M
Dec 2027 $2.3M $7.1M $-4.7M $-94.1M
Nov 2027 $2.1M $7.0M $-4.9M $-89.4M

Sponsorship

No active sponsorship deals