Income Breakdown
| TV Revenue | $3.4M |
| TV Placement Bonus | $673K |
| Matchday Revenue | $414K |
| Sponsorship | $0 |
| Merchandising | $173K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $8.2M |
| Staff Wages | $0 |
| Transfer Amortization | $321K |
| Debt Interest | $769K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$5.3M |
$11.0M |
$-5.7M |
$-79.6M |
| Nov 2033 |
$4.6M |
$12.3M |
$-7.7M |
$-74.2M |
| Oct 2033 |
$4.4M |
$10.9M |
$-6.6M |
$-66.9M |
| Sep 2033 |
$3.5M |
$10.7M |
$-7.2M |
$-60.6M |
| Aug 2033 |
$3.6M |
$9.2M |
$-5.6M |
$-53.8M |
| Jul 2033 |
$5.0M |
$8.5M |
$-3.6M |
$-48.4M |
| Jun 2033 |
$23.4M |
$9.6M |
$13.9M |
$-45.2M |
| May 2033 |
$4.9M |
$8.0M |
$-3.0M |
$-59.4M |
| Apr 2033 |
$5.0M |
$8.6M |
$-3.6M |
$-56.7M |
| Mar 2033 |
$5.0M |
$8.5M |
$-3.5M |
$-53.4M |
| Feb 2033 |
$5.0M |
$7.8M |
$-2.8M |
$-50.2M |
| Jan 2033 |
$5.2M |
$11.2M |
$-6.0M |
$-47.7M |