Income Breakdown
| TV Revenue | $7.7M |
| TV Placement Bonus | $655K |
| Matchday Revenue | $2.3M |
| Sponsorship | $2.9M |
| Merchandising | $10.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $6.8M |
| Staff Wages | $141K |
| Transfer Amortization | $556K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2027 |
$24.2M |
$11.1M |
$13.1M |
$108.1M |
| Jan 2027 |
$31.6M |
$9.4M |
$22.2M |
$94.4M |
| Dec 2026 |
$28.4M |
$9.4M |
$18.9M |
$101.3M |
| Nov 2026 |
$31.2M |
$10.1M |
$21.1M |
$82.4M |
| Oct 2026 |
$29.2M |
$13.0M |
$16.1M |
$61.2M |
| Sep 2026 |
$27.7M |
$8.0M |
$19.7M |
$45.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$25.4M |