12 Dec 2026
Saturday
Process
Balance
$-9.7M
Transfer Budget
Not Set
Wage Budget
Not Set
Annual Wages
$9.8M
Monthly Income
$62K
Monthly Expenses
$2.0M
Net Monthly
$-1.9M

Income Breakdown

TV Revenue$52K
TV Placement Bonus$0
Matchday Revenue$3K
Sponsorship$0
Merchandising$2K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$5K

Expense Breakdown

Player Wages$1.7M
Staff Wages$49K
Transfer Amortization$0
Debt Interest$43K
Loan Fees (Out)$0
Facility Maintenance$204K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2026 $62K $2.0M $-1.9M $-8.1M
Nov 2026 $75K $2.6M $-2.6M $-6.2M
Oct 2026 $84K $3.9M $-3.9M $-3.6M
Sep 2026 $75K $1.1M $-1.0M $243K
Aug 2026 $0 $0 $0 $1.3M

Sponsorship

No active sponsorship deals