Guidonia Montecelio

Italian Italian Serie C/B

29 Oct 2028

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-2.8M

Transfer Budget

15.1K

Wage Budget

5.2M

Annual Wages

$6.8M

Monthly Income

$1.0M

Monthly Expenses

$1.1M

Net Monthly

$-38K

Income Breakdown

TV Revenue	$593K
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$426K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$971K
Staff Wages	$23K
Transfer Amortization	$0
Debt Interest	$17K
Loan Fees (Out)	$0
Facility Maintenance	$45K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Oct 2028	$1.0M	$1.1M	$-38K	$-3.0M
Sep 2028	$1.0M	$588K	$428K	$-2.9M
Aug 2028	$1.0M	$577K	$441K	$-3.4M
Jul 2028	$1.0M	$568K	$449K	$-3.8M
Jun 2028	$1.1M	$593K	$547K	$-4.2M
May 2028	$1.1M	$693K	$359K	$-4.8M
Apr 2028	$1.1M	$967K	$92K	$-5.1M
Mar 2028	$1.1M	$744K	$314K	$-5.2M
Feb 2028	$1.1M	$769K	$311K	$-5.6M
Jan 2028	$1.1M	$1.0M	$29K	$-5.9M
Dec 2027	$1.1M	$746K	$317K	$-5.9M
Nov 2027	$1.3M	$859K	$451K	$-6.2M