Guidonia Montecelio

Italian Italian Serie C/B

25 Aug 2030

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-47.2M

Transfer Budget

2.7M

Wage Budget

20.2M

Annual Wages

$9.5M

Monthly Income

$1.5M

Monthly Expenses

$2.5M

Net Monthly

$-1.0M

Income Breakdown

TV Revenue	$1.0M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$426K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$777K
Staff Wages	$4K
Transfer Amortization	$0
Debt Interest	$675K
Loan Fees (Out)	$0
Facility Maintenance	$1.1M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Aug 2030	$1.5M	$2.5M	$-1.0M	$-45.7M
Jul 2030	$1.5M	$2.5M	$-1.0M	$-44.6M
Jun 2030	$1.5M	$2.5M	$-957K	$-43.6M
May 2030	$1.4M	$2.5M	$-1.2M	$-42.7M
Apr 2030	$1.5M	$2.9M	$-1.4M	$-41.5M
Mar 2030	$1.5M	$2.6M	$-1.1M	$-40.1M
Feb 2030	$1.5M	$2.6M	$-1.1M	$-39.0M
Jan 2030	$21.6M	$4.6M	$17.0M	$-38.0M
Dec 2029	$1.6M	$2.9M	$-1.3M	$-54.9M
Nov 2029	$1.6M	$2.8M	$-1.3M	$-53.7M
Oct 2029	$1.4M	$2.9M	$-1.5M	$-52.4M
Sep 2029	$1.3M	$3.1M	$-1.8M	$-50.8M