Income Breakdown
| TV Revenue | $7.6M |
| TV Placement Bonus | $1.7M |
| Matchday Revenue | $5.3M |
| Sponsorship | $3.0M |
| Merchandising | $12.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $6.8M |
| Staff Wages | $152K |
| Transfer Amortization | $452K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$29.8M |
$11.6M |
$18.2M |
$17.2M |
| Oct 2026 |
$25.2M |
$15.7M |
$9.4M |
$-1.5M |
| Sep 2026 |
$24.9M |
$6.4M |
$18.4M |
$-11.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$27.9M |