Income Breakdown
| TV Revenue | $8.0M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $6.1M |
| Sponsorship | $2.8M |
| Merchandising | $11.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $5.9M |
| Staff Wages | $141K |
| Transfer Amortization | $96K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2027 |
$28.5M |
$10.1M |
$18.4M |
$74.8M |
| Dec 2026 |
$27.9M |
$10.2M |
$17.7M |
$56.3M |
| Nov 2026 |
$28.5M |
$10.4M |
$18.1M |
$38.5M |
| Oct 2026 |
$23.8M |
$16.5M |
$7.3M |
$20.3M |
| Sep 2026 |
$34.8M |
$6.4M |
$28.3M |
$13.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$27.9M |