Income Breakdown
| TV Revenue | $4.8M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $6.9M |
| Sponsorship | $0 |
| Merchandising | $476K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $9.6M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $108K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$12.2M |
$12.5M |
$-325K |
$-21.2M |
| Nov 2033 |
$15.5M |
$14.4M |
$1.2M |
$-20.9M |
| Oct 2033 |
$6.4M |
$12.3M |
$-5.9M |
$-22.0M |
| Sep 2033 |
$5.1M |
$8.9M |
$-3.8M |
$-16.2M |
| Aug 2033 |
$5.2M |
$8.5M |
$-3.2M |
$-12.4M |
| Jul 2033 |
$5.2M |
$15.8M |
$-10.6M |
$-9.2M |
| Jun 2033 |
$17.8M |
$9.2M |
$8.6M |
$1.2M |
| May 2033 |
$12.1M |
$11.0M |
$1.2M |
$-7.6M |
| Apr 2033 |
$15.6M |
$12.1M |
$3.5M |
$-8.9M |
| Mar 2033 |
$15.5M |
$13.6M |
$1.9M |
$-12.6M |
| Feb 2033 |
$16.1M |
$13.7M |
$2.4M |
$-14.7M |
| Jan 2033 |
$16.2M |
$14.4M |
$1.8M |
$-17.2M |