Income Breakdown
| TV Revenue | $2.0M |
| TV Placement Bonus | $196K |
| Matchday Revenue | $721K |
| Sponsorship | $0 |
| Merchandising | $115K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.6M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.4M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$3.2M |
$6.4M |
$-3.2M |
$-160.4M |
| Nov 2033 |
$3.1M |
$8.5M |
$-5.4M |
$-157.1M |
| Oct 2033 |
$3.2M |
$6.5M |
$-3.2M |
$-151.7M |
| Sep 2033 |
$2.5M |
$6.1M |
$-3.6M |
$-148.5M |
| Aug 2033 |
$2.5M |
$5.6M |
$-3.1M |
$-144.9M |
| Jul 2033 |
$2.5M |
$5.7M |
$-3.2M |
$-141.7M |
| Jun 2033 |
$4.5M |
$6.0M |
$-1.5M |
$-138.5M |
| May 2033 |
$2.4M |
$5.7M |
$-3.3M |
$-137.0M |
| Apr 2033 |
$2.7M |
$7.2M |
$-4.5M |
$-133.7M |
| Mar 2033 |
$2.9M |
$6.4M |
$-3.4M |
$-129.1M |
| Feb 2033 |
$3.1M |
$6.4M |
$-3.3M |
$-125.7M |
| Jan 2033 |
$2.9M |
$12.0M |
$-9.1M |
$-122.4M |