Haras El Hodoud

Egyptian Premier League
24 Jun 2029
Sunday
Process
Balance
$-53.8M
Transfer Budget
0.00
Wage Budget
472.1K
Annual Wages
$16.9M
Monthly Income
$3.7M
Monthly Expenses
$3.5M
Net Monthly
$266K

Income Breakdown

TV Revenue$3.3M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$55K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$354K
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.4M
Staff Wages$8K
Transfer Amortization$0
Debt Interest$800K
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jun 2029 $3.7M $3.5M $266K $-52.6M
May 2029 $2.4M $4.0M $-1.5M $-52.9M
Apr 2029 $2.4M $3.8M $-1.4M $-51.4M
Mar 2029 $2.5M $3.8M $-1.3M $-49.9M
Feb 2029 $2.4M $3.9M $-1.5M $-48.6M
Jan 2029 $2.9M $6.2M $-3.3M $-47.1M
Dec 2028 $2.5M $3.8M $-1.3M $-43.8M
Nov 2028 $2.5M $3.7M $-1.1M $-42.5M
Oct 2028 $3.6M $4.1M $-518K $-41.4M
Sep 2028 $2.5M $4.3M $-1.8M $-40.9M
Aug 2028 $2.5M $3.3M $-792K $-39.1M
Jul 2028 $2.5M $3.4M $-912K $-38.3M

Sponsorship

No active sponsorship deals