Income Breakdown
| TV Revenue | $7.0M |
| TV Placement Bonus | $818K |
| Matchday Revenue | $627K |
| Sponsorship | $453K |
| Merchandising | $8.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $6.8M |
| Staff Wages | $87K |
| Transfer Amortization | $17K |
| Debt Interest | $0 |
| Loan Fees (Out) | $42K |
| Facility Maintenance | $2.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$17.3M |
$9.5M |
$7.7M |
$5.9M |
| Oct 2026 |
$18.6M |
$16.2M |
$2.4M |
$-1.9M |
| Sep 2026 |
$17.2M |
$6.3M |
$10.9M |
$-4.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$19.1M |