Income Breakdown
| TV Revenue | $4.2M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $147K |
| Sponsorship | $0 |
| Merchandising | $116K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $97K |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.9M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.2M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$4.5M |
$6.6M |
$-2.0M |
$-147.0M |
| Nov 2033 |
$3.2M |
$9.0M |
$-5.8M |
$-144.9M |
| Oct 2033 |
$3.7M |
$8.4M |
$-4.7M |
$-139.1M |
| Sep 2033 |
$4.3M |
$7.2M |
$-2.9M |
$-134.4M |
| Aug 2033 |
$3.3M |
$7.5M |
$-4.2M |
$-131.5M |
| Jul 2033 |
$3.4M |
$7.2M |
$-3.8M |
$-127.3M |
| Jun 2033 |
$3.3M |
$7.7M |
$-4.4M |
$-123.5M |
| May 2033 |
$3.5M |
$7.0M |
$-3.5M |
$-119.1M |
| Apr 2033 |
$3.5M |
$6.1M |
$-2.6M |
$-115.6M |
| Mar 2033 |
$3.5M |
$6.6M |
$-3.1M |
$-113.0M |
| Feb 2033 |
$3.5M |
$5.8M |
$-2.3M |
$-109.9M |
| Jan 2033 |
$3.6M |
$10.9M |
$-7.3M |
$-107.6M |