Income Breakdown
| TV Revenue | $1.4M |
| TV Placement Bonus | $289K |
| Matchday Revenue | $239K |
| Sponsorship | $0 |
| Merchandising | $101K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.7M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.4M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$2.4M |
$8.5M |
$-6.1M |
$-164.5M |
| May 2033 |
$1.4M |
$6.3M |
$-4.8M |
$-158.4M |
| Apr 2033 |
$1.4M |
$5.5M |
$-4.0M |
$-153.5M |
| Mar 2033 |
$1.4M |
$5.7M |
$-4.3M |
$-149.5M |
| Feb 2033 |
$1.5M |
$5.3M |
$-3.8M |
$-145.3M |
| Jan 2033 |
$2.1M |
$12.2M |
$-10.0M |
$-141.5M |
| Dec 2032 |
$3.0M |
$5.5M |
$-2.5M |
$-131.4M |
| Nov 2032 |
$3.9M |
$6.4M |
$-2.5M |
$-128.9M |
| Oct 2032 |
$2.6M |
$5.7M |
$-3.1M |
$-126.4M |
| Sep 2032 |
$4.8M |
$6.7M |
$-1.9M |
$-123.3M |
| Aug 2032 |
$1.6M |
$5.8M |
$-4.2M |
$-121.4M |
| Jul 2032 |
$1.5M |
$5.2M |
$-3.6M |
$-117.2M |