Income Breakdown
| TV Revenue | $9.7M |
| TV Placement Bonus | $2.8M |
| Matchday Revenue | $0 |
| Sponsorship | $522K |
| Merchandising | $9.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $15.4M |
| Staff Wages | $11K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$22.2M |
$18.8M |
$3.5M |
$502.4M |
| Aug 2038 |
$22.2M |
$18.3M |
$3.9M |
$543.7M |
| Jul 2038 |
$22.0M |
$21.4M |
$629K |
$542.3M |
| Jun 2038 |
$43.7M |
$25.5M |
$18.1M |
$542.2M |
| May 2038 |
$23.8M |
$24.8M |
$-917K |
$525.0M |
| Apr 2038 |
$24.8M |
$21.3M |
$3.6M |
$527.1M |
| Mar 2038 |
$24.8M |
$25.9M |
$-1.0M |
$524.8M |
| Feb 2038 |
$25.3M |
$26.7M |
$-1.4M |
$527.2M |
| Jan 2038 |
$27.2M |
$25.0M |
$2.2M |
$530.2M |
| Dec 2037 |
$24.3M |
$25.5M |
$-1.2M |
$529.8M |
| Nov 2037 |
$24.8M |
$30.6M |
$-5.8M |
$532.9M |
| Oct 2037 |
$21.3M |
$28.6M |
$-7.3M |
$541.0M |