Income Breakdown
| TV Revenue | $3.7M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $1.5M |
| Sponsorship | $0 |
| Merchandising | $211K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $6.2M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.5M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$5.4M |
$11.4M |
$-6.0M |
$-236.1M |
| May 2033 |
$6.6M |
$11.6M |
$-5.0M |
$-230.1M |
| Apr 2033 |
$4.4M |
$10.3M |
$-5.9M |
$-225.1M |
| Mar 2033 |
$6.2M |
$10.2M |
$-4.1M |
$-219.2M |
| Feb 2033 |
$6.3M |
$12.0M |
$-5.7M |
$-215.1M |
| Jan 2033 |
$11.6M |
$19.5M |
$-7.9M |
$-209.4M |
| Dec 2032 |
$5.5M |
$9.3M |
$-3.8M |
$-201.5M |
| Nov 2032 |
$6.3M |
$10.4M |
$-4.0M |
$-197.7M |
| Oct 2032 |
$5.6M |
$9.8M |
$-4.3M |
$-193.6M |
| Sep 2032 |
$5.4M |
$9.7M |
$-4.3M |
$-189.3M |
| Aug 2032 |
$5.5M |
$10.0M |
$-4.5M |
$-185.1M |
| Jul 2032 |
$6.2M |
$11.5M |
$-5.3M |
$-180.6M |