17 Apr 2033
Sunday
Process
Balance
$-229.3M
Transfer Budget
0.00
Wage Budget
27.8M
Annual Wages
$40.9M
Monthly Income
$4.4M
Monthly Expenses
$10.3M
Net Monthly
$-5.9M

Income Breakdown

TV Revenue$3.3M
TV Placement Bonus$0
Matchday Revenue$920K
Sponsorship$0
Merchandising$211K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$5.4M
Staff Wages$0
Transfer Amortization$0
Debt Interest$3.3M
Loan Fees (Out)$0
Facility Maintenance$1.6M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2033 $4.4M $10.3M $-5.9M $-225.1M
Mar 2033 $6.2M $10.2M $-4.1M $-219.2M
Feb 2033 $6.3M $12.0M $-5.7M $-215.1M
Jan 2033 $11.6M $19.5M $-7.9M $-209.4M
Dec 2032 $5.5M $9.3M $-3.8M $-201.5M
Nov 2032 $6.3M $10.4M $-4.0M $-197.7M
Oct 2032 $5.6M $9.8M $-4.3M $-193.6M
Sep 2032 $5.4M $9.7M $-4.3M $-189.3M
Aug 2032 $5.5M $10.0M $-4.5M $-185.1M
Jul 2032 $6.2M $11.5M $-5.3M $-180.6M
Jun 2032 $6.4M $9.5M $-3.1M $-175.4M
May 2032 $6.0M $9.8M $-3.8M $-172.3M

Sponsorship

No active sponsorship deals