Income Breakdown
| TV Revenue | $847K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $203K |
| Sponsorship | $439K |
| Merchandising | $5.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $156K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $5.7M |
| Staff Wages | $93K |
| Transfer Amortization | $0 |
| Debt Interest | $65K |
| Loan Fees (Out) | $1.1M |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$7.2M |
$8.2M |
$-1.0M |
$-15.7M |
| Sep 2026 |
$7.0M |
$3.7M |
$3.3M |
$-14.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$6.3M |