7 Jan 2029
Sunday
Process
Balance
$-16.4M
Transfer Budget
0.00
Wage Budget
303.4K
Annual Wages
$8.1M
Monthly Income
$1.9M
Monthly Expenses
$3.0M
Net Monthly
$-1.0M

Income Breakdown

TV Revenue$1.8M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$125K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$672K
Staff Wages$22K
Transfer Amortization$0
Debt Interest$226K
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2029 $1.9M $3.0M $-1.0M $-16.1M
Dec 2028 $1.9M $2.2M $-291K $-15.0M
Nov 2028 $2.0M $2.4M $-408K $-14.7M
Oct 2028 $2.0M $2.5M $-567K $-14.3M
Sep 2028 $2.0M $2.4M $-380K $-13.7M
Aug 2028 $1.7M $2.4M $-709K $-13.4M
Jul 2028 $1.8M $2.3M $-569K $-12.6M
Jun 2028 $1.0M $1.8M $-739K $-12.1M
May 2028 $1.0M $1.5M $-465K $-11.3M
Apr 2028 $1.0M $1.8M $-706K $-10.9M
Mar 2028 $1.1M $1.6M $-427K $-10.2M
Feb 2028 $1.1M $1.5M $-417K $-9.7M

Sponsorship

No active sponsorship deals