10 Oct 2026
Saturday
Process
Balance
$4.1M
Transfer Budget
60.0K
Wage Budget
Not Set
Annual Wages
$7.5M
Monthly Income
$3.0M
Monthly Expenses
$2.4M
Net Monthly
$621K

Income Breakdown

TV Revenue$2.2M
TV Placement Bonus$576K
Matchday Revenue$12K
Sponsorship$3K
Merchandising$218K
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$3K
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$1.8M
Staff Wages$23K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$563K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2026 $3.0M $2.4M $621K $2.9M
Sep 2026 $2.8M $1.2M $1.6M $2.2M
Aug 2026 $0 $0 $0 $635K

Sponsorship

Sponsor Annual Income
Local Dairy Co. $30K