Income Breakdown
| TV Revenue | $3.8M |
| TV Placement Bonus | $1.3M |
| Matchday Revenue | $369K |
| Sponsorship | $253K |
| Merchandising | $2.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $3.2M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $68K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $1.6M |
| Staff Wages | $108K |
| Transfer Amortization | $3K |
| Debt Interest | $0 |
| Loan Fees (Out) | $15K |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$11.0M |
$3.1M |
$7.9M |
$34.9M |
| Sep 2026 |
$24.0M |
$1.9M |
$22.1M |
$26.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$5.1M |