22 Feb 2027
Monday
Process
Balance
$-1.3M
Transfer Budget
Not Set
Wage Budget
Not Set
Annual Wages
$2.2M
Monthly Income
$22K
Monthly Expenses
$257K
Net Monthly
$-235K

Income Breakdown

TV Revenue$19K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$2K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$99K
Staff Wages$37K
Transfer Amortization$229
Debt Interest$9K
Loan Fees (Out)$16K
Facility Maintenance$95K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2027 $22K $257K $-235K $-927K
Jan 2027 $22K $265K $-243K $-692K
Dec 2026 $26K $231K $-206K $-449K
Nov 2026 $28K $226K $-198K $-244K
Oct 2026 $26K $225K $-199K $-46K
Sep 2026 $8K $225K $-218K $152K
Aug 2026 $0 $0 $0 $381K

Sponsorship

No active sponsorship deals