Income Breakdown
| TV Revenue | $79K |
| TV Placement Bonus | $48K |
| Matchday Revenue | $8K |
| Sponsorship | $7K |
| Merchandising | $93K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $540K |
| Staff Wages | $16K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $130K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$236K |
$686K |
$-450K |
$-95K |
| Sep 2026 |
$188K |
$418K |
$-229K |
$355K |
| Aug 2026 |
$0 |
$0 |
$0 |
$584K |