Income Breakdown
| TV Revenue | $5.1M |
| TV Placement Bonus | $2.7M |
| Matchday Revenue | $588K |
| Sponsorship | $329K |
| Merchandising | $3.5M |
| Domestic Cup Prize | $0 |
| Continental Prize | $2.9M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.0M |
| Staff Wages | $91K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$15.0M |
$6.1M |
$8.9M |
$34.3M |
| Oct 2026 |
$16.5M |
$9.5M |
$7.1M |
$25.3M |
| Sep 2026 |
$14.7M |
$5.3M |
$9.4M |
$18.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$8.9M |