Income Breakdown
| TV Revenue | $4.3M |
| TV Placement Bonus | $430K |
| Matchday Revenue | $611K |
| Sponsorship | $0 |
| Merchandising | $112K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $7.2M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $1.5M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$5.9M |
$10.5M |
$-4.6M |
$-101.8M |
| May 2033 |
$6.7M |
$10.3M |
$-3.6M |
$-97.2M |
| Apr 2033 |
$7.7M |
$10.5M |
$-2.8M |
$-93.6M |
| Mar 2033 |
$6.1M |
$10.1M |
$-4.0M |
$-90.8M |
| Feb 2033 |
$5.4M |
$9.2M |
$-3.8M |
$-86.8M |
| Jan 2033 |
$15.8M |
$12.4M |
$3.4M |
$-82.9M |
| Dec 2032 |
$9.4M |
$9.1M |
$293K |
$-86.4M |
| Nov 2032 |
$8.7M |
$9.3M |
$-641K |
$-86.7M |
| Oct 2032 |
$7.5M |
$9.2M |
$-1.7M |
$-86.0M |
| Sep 2032 |
$10.3M |
$9.3M |
$981K |
$-84.3M |
| Aug 2032 |
$6.1M |
$9.9M |
$-3.7M |
$-85.3M |
| Jul 2032 |
$5.2M |
$9.6M |
$-4.4M |
$-81.6M |