Income Breakdown
| TV Revenue | $11.2M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $1.3M |
| Sponsorship | $0 |
| Merchandising | $189K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $2.2M |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.5M |
| Staff Wages | $111K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2027 |
$17.1M |
$6.7M |
$10.4M |
$36.4M |
| Dec 2026 |
$11.6M |
$6.8M |
$4.8M |
$26.0M |
| Nov 2026 |
$11.2M |
$6.7M |
$4.6M |
$21.2M |
| Oct 2026 |
$9.9M |
$8.6M |
$1.3M |
$16.6M |
| Sep 2026 |
$5.6M |
$3.0M |
$2.6M |
$15.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$12.7M |