Income Breakdown
| TV Revenue | $7.0M |
| TV Placement Bonus | $2.7M |
| Matchday Revenue | $1.9M |
| Sponsorship | $2.6M |
| Merchandising | $8.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $2.9M |
| Staff Wages | $144K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$22.1M |
$6.4M |
$15.8M |
$64.6M |
| Oct 2026 |
$22.5M |
$6.7M |
$15.8M |
$48.9M |
| Sep 2026 |
$25.1M |
$4.7M |
$20.3M |
$33.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$12.7M |