Income Breakdown
| TV Revenue | $1.5M |
| TV Placement Bonus | $296K |
| Matchday Revenue | $26K |
| Sponsorship | $0 |
| Merchandising | $109K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $3.2M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.6M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$2.2M |
$8.1M |
$-5.9M |
$-241.6M |
| Nov 2033 |
$2.2M |
$8.0M |
$-5.8M |
$-235.7M |
| Oct 2033 |
$1.9M |
$8.5M |
$-6.6M |
$-229.9M |
| Sep 2033 |
$1.3M |
$7.5M |
$-6.3M |
$-223.3M |
| Aug 2033 |
$2.8M |
$6.8M |
$-4.1M |
$-217.0M |
| Jul 2033 |
$2.8M |
$6.5M |
$-3.7M |
$-213.0M |
| Jun 2033 |
$4.0M |
$6.4M |
$-2.4M |
$-209.3M |
| May 2033 |
$2.8M |
$7.4M |
$-4.5M |
$-206.8M |
| Apr 2033 |
$2.9M |
$6.3M |
$-3.4M |
$-202.3M |
| Mar 2033 |
$2.9M |
$6.8M |
$-3.9M |
$-198.9M |
| Feb 2033 |
$3.0M |
$7.3M |
$-4.3M |
$-195.0M |
| Jan 2033 |
$3.0M |
$15.9M |
$-12.9M |
$-190.6M |