Income Breakdown
| TV Revenue | $7.7M |
| TV Placement Bonus | $2.3M |
| Matchday Revenue | $12.2M |
| Sponsorship | $8.5M |
| Merchandising | $18.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $13.0M |
| Staff Wages | $171K |
| Transfer Amortization | $71K |
| Debt Interest | $0 |
| Loan Fees (Out) | $10K |
| Facility Maintenance | $6.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2027 |
$49.2M |
$19.9M |
$29.3M |
$138.3M |
| Dec 2026 |
$45.0M |
$19.2M |
$25.8M |
$108.9M |
| Nov 2026 |
$45.8M |
$19.9M |
$25.9M |
$83.0M |
| Oct 2026 |
$42.8M |
$24.0M |
$18.7M |
$57.0M |
| Sep 2026 |
$36.4M |
$15.5M |
$20.9M |
$38.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$54.6M |