Income Breakdown
| TV Revenue | $6.2M |
| TV Placement Bonus | $623K |
| Matchday Revenue | $9.9M |
| Sponsorship | $0 |
| Merchandising | $426K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $13.8M |
| Staff Wages | $120K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $323K |
| Facility Maintenance | $3.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2027 |
$60.9M |
$18.0M |
$42.9M |
$44.3M |
| Jan 2027 |
$17.7M |
$17.3M |
$398K |
$1.3M |
| Dec 2026 |
$14.6M |
$16.6M |
$-2.0M |
$948K |
| Nov 2026 |
$15.7M |
$16.9M |
$-1.2M |
$2.9M |
| Oct 2026 |
$15.6M |
$25.6M |
$-10.0M |
$4.1M |
| Sep 2026 |
$6.6M |
$14.1M |
$-7.5M |
$14.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$54.6M |