Income Breakdown
| TV Revenue | $6.7M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $1.6M |
| Sponsorship | $0 |
| Merchandising | $254K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $8.9M |
| Staff Wages | $0 |
| Transfer Amortization | $358K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$8.6M |
$11.5M |
$-2.9M |
$7.0M |
| Nov 2033 |
$7.8M |
$10.5M |
$-2.6M |
$9.6M |
| Oct 2033 |
$7.9M |
$10.4M |
$-2.5M |
$11.8M |
| Sep 2033 |
$8.5M |
$10.3M |
$-1.8M |
$14.0M |
| Aug 2033 |
$9.3M |
$11.0M |
$-1.7M |
$15.4M |
| Jul 2033 |
$9.9M |
$11.9M |
$-2.0M |
$16.8M |
| Jun 2033 |
$8.4M |
$10.9M |
$-2.5M |
$18.5M |
| May 2033 |
$4.8M |
$9.5M |
$-4.7M |
$20.6M |
| Apr 2033 |
$4.9M |
$7.1M |
$-2.3M |
$43.0M |
| Mar 2033 |
$4.9M |
$8.1M |
$-3.2M |
$44.9M |
| Feb 2033 |
$5.0M |
$7.0M |
$-2.1M |
$47.7M |
| Jan 2033 |
$12.1M |
$7.3M |
$4.8M |
$49.4M |