Income Breakdown
| TV Revenue | $7.0M |
| TV Placement Bonus | $1.4M |
| Matchday Revenue | $2.6M |
| Sponsorship | $3.1M |
| Merchandising | $9.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $13.2M |
| Staff Wages | $3K |
| Transfer Amortization | $1.2M |
| Debt Interest | $0 |
| Loan Fees (Out) | $548K |
| Facility Maintenance | $3.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$23.7M |
$18.5M |
$5.3M |
$677.4M |
| Aug 2038 |
$22.2M |
$19.8M |
$2.4M |
$678.4M |
| Jul 2038 |
$23.4M |
$15.8M |
$7.6M |
$682.4M |
| Jun 2038 |
$21.9M |
$18.4M |
$3.5M |
$681.2M |
| May 2038 |
$23.0M |
$14.1M |
$8.9M |
$684.0M |
| Apr 2038 |
$25.4M |
$12.6M |
$12.7M |
$681.1M |
| Mar 2038 |
$25.3M |
$12.8M |
$12.5M |
$674.1M |
| Feb 2038 |
$27.5M |
$15.4M |
$12.1M |
$667.1M |
| Jan 2038 |
$55.4M |
$17.8M |
$37.6M |
$657.8M |
| Dec 2037 |
$27.3M |
$15.5M |
$11.8M |
$645.6M |
| Nov 2037 |
$28.4M |
$17.5M |
$11.0M |
$637.3M |
| Oct 2037 |
$27.8M |
$14.8M |
$13.0M |
$629.6M |