Irtysh

Russian Second Division A Silver

23 Jan 2028

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-4.0M

Transfer Budget

0.00

Wage Budget

873.2K

Annual Wages

$1.8M

Monthly Income

$16K

Monthly Expenses

$409K

Net Monthly

$-393K

Income Breakdown

TV Revenue	$10K
Matchday Revenue	$6K
Sponsorship	$0
Merchandising	$686
Prize Money	$0

Expense Breakdown

Player Wages	$149K
Staff Wages	$9K
Facility Maintenance	$70K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jan 2028	$16K	$409K	$-393K	$-3.8M
Dec 2027	$16K	$271K	$-255K	$-3.4M
Nov 2027	$23K	$260K	$-237K	$-3.1M
Oct 2027	$23K	$354K	$-330K	$-2.9M
Sep 2027	$18K	$258K	$-240K	$-2.6M
Aug 2027	$17K	$246K	$-229K	$-2.3M
Jul 2027	$47K	$242K	$-195K	$-2.1M
Jun 2027	$16K	$248K	$-232K	$-1.9M
May 2027	$16K	$287K	$-271K	$-1.7M
Apr 2027	$16K	$254K	$-238K	$-1.4M
Mar 2027	$16K	$252K	$-236K	$-1.2M
Feb 2027	$61K	$221K	$-160K	$-940K