7 Jan 2029
Sunday
Process
Balance
$-20.8M
Transfer Budget
0.00
Wage Budget
6.0M
Annual Wages
$18.1M
Monthly Income
$3.0M
Monthly Expenses
$4.3M
Net Monthly
$-1.3M

Income Breakdown

TV Revenue$2.4M
TV Placement Bonus$0
Matchday Revenue$490K
Sponsorship$0
Merchandising$55K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.7M
Staff Wages$37K
Transfer Amortization$0
Debt Interest$192K
Loan Fees (Out)$19K
Facility Maintenance$1.4M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2029 $3.0M $4.3M $-1.3M $-20.5M
Dec 2028 $2.8M $3.3M $-430K $-19.2M
Nov 2028 $3.6M $3.4M $198K $-18.8M
Oct 2028 $3.2M $3.6M $-423K $-19.0M
Sep 2028 $2.5M $4.4M $-1.9M $-18.5M
Aug 2028 $2.5M $2.9M $-356K $-16.6M
Jul 2028 $2.5M $2.9M $-404K $-16.3M
Jun 2028 $5.0M $2.9M $2.1M $-15.8M
May 2028 $2.8M $3.1M $-252K $-17.9M
Apr 2028 $2.8M $3.2M $-344K $-17.7M
Mar 2028 $2.8M $3.2M $-353K $-17.3M
Feb 2028 $3.0M $3.3M $-328K $-17.0M

Sponsorship

No active sponsorship deals