Istra 1961

Croatian Prva HNL
12 Nov 2026
Thursday
Process
Balance
$13.7M
Transfer Budget
185.0K
Wage Budget
Not Set
Annual Wages
$23.2M
Monthly Income
$6.8M
Monthly Expenses
$3.7M
Net Monthly
$3.0M

Income Breakdown

TV Revenue$4.0M
TV Placement Bonus$1.0M
Matchday Revenue$45K
Sponsorship$57K
Merchandising$1.3M
Domestic Cup Prize$288K
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$42K
Owner Investment$0

Expense Breakdown

Player Wages$2.5M
Staff Wages$58K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$42K
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2026 $6.8M $3.7M $3.0M $10.7M
Oct 2026 $6.1M $4.6M $1.5M $7.7M
Sep 2026 $6.2M $2.5M $3.6M $6.2M
Aug 2026 $0 $0 $0 $2.5M

Sponsorship

Sponsor Annual Income
Hometown Print $356K
Westside Builders $322K