8 Feb 2027
Monday
Process
Balance
$-2K
Transfer Budget
62.0K
Wage Budget
Not Set
Annual Wages
$2.1M
Monthly Income
$13K
Monthly Expenses
$311K
Net Monthly
$-298K

Income Breakdown

TV Revenue$5K
TV Placement Bonus$496
Matchday Revenue$0
Sponsorship$0
Merchandising$288
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$7K

Expense Breakdown

Player Wages$196K
Staff Wages$38K
Transfer Amortization$2K
Debt Interest$0
Loan Fees (Out)$51K
Facility Maintenance$25K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2027 $13K $311K $-298K $233K
Jan 2027 $12K $230K $-219K $530K
Dec 2026 $236K $240K $-4K $747K
Nov 2026 $6K $238K $-232K $749K
Oct 2026 $475K $257K $218K $979K
Sep 2026 $223K $142K $81K $843K
Aug 2026 $0 $0 $0 $762K

Sponsorship

No active sponsorship deals