Income Breakdown
| TV Revenue | $2.6M |
| TV Placement Bonus | $515K |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $106K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.3M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.6M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2033 |
$3.7M |
$9.4M |
$-5.7M |
$-243.1M |
| Apr 2033 |
$3.8M |
$9.1M |
$-5.3M |
$-237.4M |
| Mar 2033 |
$3.8M |
$9.9M |
$-6.2M |
$-232.0M |
| Feb 2033 |
$3.7M |
$11.2M |
$-7.4M |
$-225.8M |
| Jan 2033 |
$3.6M |
$20.1M |
$-16.4M |
$-218.4M |
| Dec 2032 |
$3.7M |
$9.9M |
$-6.2M |
$-202.0M |
| Nov 2032 |
$3.7M |
$11.0M |
$-7.4M |
$-195.8M |
| Oct 2032 |
$3.7M |
$10.2M |
$-6.5M |
$-188.4M |
| Sep 2032 |
$19.4M |
$10.0M |
$9.4M |
$-181.9M |
| Aug 2032 |
$3.1M |
$8.9M |
$-5.8M |
$-191.2M |
| Jul 2032 |
$3.2M |
$8.4M |
$-5.2M |
$-185.5M |
| Jun 2032 |
$9.3M |
$8.5M |
$760K |
$-180.3M |