JS Kabylie

Algerian League 1
20 Aug 2028
Sunday
Process
Balance
$-30.9M
Transfer Budget
0.00
Wage Budget
3.4M
Annual Wages
$28.3M
Monthly Income
$2.7M
Monthly Expenses
$4.0M
Net Monthly
$-1.3M

Income Breakdown

TV Revenue$2.1M
TV Placement Bonus$210K
Matchday Revenue$0
Sponsorship$0
Merchandising$140K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.2M
Staff Wages$32K
Transfer Amortization$6K
Debt Interest$422K
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2028 $2.7M $4.0M $-1.3M $-28.6M
Jul 2028 $4.3M $4.0M $279K $-27.3M
Jun 2028 $2.7M $4.0M $-1.2M $-27.5M
May 2028 $3.3M $3.8M $-504K $-26.3M
Apr 2028 $3.4M $4.0M $-580K $-25.8M
Mar 2028 $3.6M $4.0M $-413K $-25.3M
Feb 2028 $4.0M $4.0M $-40K $-24.9M
Jan 2028 $3.3M $5.0M $-1.7M $-24.8M
Dec 2027 $3.1M $3.9M $-769K $-23.1M
Nov 2027 $2.8M $3.8M $-992K $-22.3M
Oct 2027 $2.7M $3.9M $-1.2M $-21.3M
Sep 2027 $2.7M $4.5M $-1.8M $11.7M

Sponsorship

No active sponsorship deals