Income Breakdown
| TV Revenue | $3.7M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $334K |
| Sponsorship | $276K |
| Merchandising | $2.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $130K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $12.4M |
| Staff Wages | $85K |
| Transfer Amortization | $4K |
| Debt Interest | $0 |
| Loan Fees (Out) | $35K |
| Facility Maintenance | $1.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$6.4M |
$13.7M |
$-7.3M |
$2.5M |
| Sep 2026 |
$6.2M |
$3.7M |
$2.5M |
$9.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$7.6M |