Income Breakdown
| TV Revenue | $7.5M |
| TV Placement Bonus | $2.7M |
| Matchday Revenue | $298K |
| Sponsorship | $518K |
| Merchandising | $4.5M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $3.3M |
| Staff Wages | $91K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$15.6M |
$5.6M |
$9.9M |
$31.3M |
| Oct 2026 |
$14.4M |
$9.5M |
$4.9M |
$21.4M |
| Sep 2026 |
$16.7M |
$5.3M |
$11.4M |
$16.5M |
| Aug 2026 |
$0 |
$0 |
$0 |
$5.1M |