Income Breakdown
| TV Revenue | $8.7M |
| TV Placement Bonus | $2.2M |
| Matchday Revenue | $0 |
| Sponsorship | $2.7M |
| Merchandising | $12.5M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $24.1M |
| Staff Wages | $57K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$26.1M |
$28.0M |
$-1.9M |
$743.7M |
| Aug 2038 |
$25.8M |
$19.5M |
$6.3M |
$785.5M |
| Jul 2038 |
$29.6M |
$19.1M |
$10.5M |
$786.1M |
| Jun 2038 |
$47.0M |
$22.3M |
$24.6M |
$781.3M |
| May 2038 |
$31.1M |
$24.9M |
$6.2M |
$762.8M |
| Apr 2038 |
$33.3M |
$26.9M |
$6.4M |
$762.4M |
| Mar 2038 |
$36.6M |
$31.3M |
$5.3M |
$761.8M |
| Feb 2038 |
$37.9M |
$33.8M |
$4.0M |
$762.4M |
| Jan 2038 |
$37.3M |
$28.9M |
$8.5M |
$763.6M |
| Dec 2037 |
$33.2M |
$26.8M |
$6.4M |
$761.1M |
| Nov 2037 |
$32.0M |
$28.3M |
$3.8M |
$761.0M |
| Oct 2037 |
$32.6M |
$29.6M |
$3.0M |
$763.5M |