Income Breakdown
| TV Revenue | $7.6M |
| TV Placement Bonus | $3.1M |
| Matchday Revenue | $8.4M |
| Sponsorship | $9.0M |
| Merchandising | $22.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $73.7M |
| Staff Wages | $75K |
| Transfer Amortization | $31.1M |
| Debt Interest | $0 |
| Loan Fees (Out) | $1.8M |
| Facility Maintenance | $7.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2029 |
$50.8M |
$113.7M |
$-62.9M |
$20.2M |
| Nov 2029 |
$46.4M |
$117.0M |
$-70.6M |
$52.1M |
| Oct 2029 |
$44.5M |
$169.4M |
$-124.8M |
$91.6M |
| Sep 2029 |
$44.1M |
$96.9M |
$-52.8M |
$189.3M |
| Aug 2029 |
$131.7M |
$62.0M |
$69.7M |
$445.3M |
| Jul 2029 |
$73.5M |
$44.2M |
$29.4M |
$779.2M |
| Jun 2029 |
$86.3M |
$49.8M |
$36.5M |
$1256.2M |
| May 2029 |
$45.0M |
$50.5M |
$-5.6M |
$1208.9M |
| Apr 2029 |
$58.1M |
$56.4M |
$1.7M |
$1203.8M |
| Mar 2029 |
$53.2M |
$80.8M |
$-27.5M |
$1191.4M |
| Feb 2029 |
$145.2M |
$38.1M |
$107.0M |
$1208.2M |
| Jan 2029 |
$50.0M |
$32.7M |
$17.3M |
$1251.0M |