Income Breakdown
| TV Revenue | $380K |
| TV Placement Bonus | $222K |
| Matchday Revenue | $512 |
| Sponsorship | $4K |
| Merchandising | $194K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $5K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $516K |
| Staff Wages | $27K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $229K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$805K |
$773K |
$33K |
$629K |
| Oct 2026 |
$808K |
$708K |
$99K |
$597K |
| Sep 2026 |
$826K |
$492K |
$333K |
$497K |
| Aug 2026 |
$0 |
$0 |
$0 |
$164K |