Income Breakdown
| TV Revenue | $909K |
| TV Placement Bonus | $91K |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $42K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $1.9M |
| Staff Wages | $56K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $86K |
| Facility Maintenance | $408K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$1.1M |
$2.4M |
$-1.3M |
$7.1M |
| Oct 2026 |
$420K |
$3.9M |
$-3.5M |
$8.4M |
| Sep 2026 |
$3.5M |
$1.8M |
$1.7M |
$11.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$10.2M |