Kakamega Homeboyz

Kenyan Premier Division
8 Jun 2027
Tuesday
Process
Balance
$-8.3M
Transfer Budget
0.00
Wage Budget
894.6K
Annual Wages
$4.7M
Monthly Income
$36K
Monthly Expenses
$876K
Net Monthly
$-840K

Income Breakdown

TV Revenue$11K
TV Placement Bonus$0
Matchday Revenue$18K
Sponsorship$0
Merchandising$625
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$6K

Expense Breakdown

Player Wages$606K
Staff Wages$20K
Transfer Amortization$0
Debt Interest$109K
Loan Fees (Out)$13K
Facility Maintenance$130K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jun 2027 $36K $876K $-840K $-7.6M
May 2027 $27K $791K $-764K $-6.7M
Apr 2027 $19K $793K $-774K $-6.0M
Mar 2027 $13K $810K $-797K $-5.2M
Feb 2027 $67K $601K $-534K $-4.4M
Jan 2027 $12K $781K $-769K $-3.9M
Dec 2026 $73K $574K $-501K $-3.1M
Nov 2026 $23K $567K $-543K $-2.6M
Oct 2026 $40K $2.1M $-2.0M $-2.1M
Sep 2026 $80K $587K $-507K $-7K
Aug 2026 $0 $0 $0 $500K

Sponsorship

No active sponsorship deals