1 Aug 2027
Sunday
Process
Balance
$-10.8M
Transfer Budget
0.00
Wage Budget
3.6M
Annual Wages
$10.6M
Monthly Income
$1.5M
Monthly Expenses
$1.9M
Net Monthly
$-416K

Income Breakdown

TV Revenue$1.1M
TV Placement Bonus$0
Matchday Revenue$298K
Sponsorship$0
Merchandising$50K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.0M
Staff Wages$31K
Transfer Amortization$0
Debt Interest$111K
Loan Fees (Out)$0
Facility Maintenance$706K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2027 $1.5M $1.9M $-416K $-11.3M
Jun 2027 $1.5M $1.9M $-397K $-10.9M
May 2027 $556K $1.7M $-1.1M $-10.5M
Apr 2027 $476K $1.5M $-1.0M $-9.4M
Mar 2027 $126K $1.3M $-1.2M $-8.4M
Feb 2027 $96K $1.3M $-1.2M $-7.2M
Jan 2027 $507K $1.5M $-955K $-5.9M
Dec 2026 $63K $1.1M $-1.1M $-5.0M
Nov 2026 $104K $1.1M $-1.0M $-3.9M
Oct 2026 $250K $4.1M $-3.9M $-2.9M
Sep 2026 $52K $565K $-513K $1.0M
Aug 2026 $0 $0 $0 $1.5M

Sponsorship

No active sponsorship deals