Kashima Antlers

Japanese J1 League
21 Oct 2029
Sunday
Process
Balance
$-33.7M
Transfer Budget
3.9M
Wage Budget
75.7M
Annual Wages
$59.3M
Monthly Income
$4.6M
Monthly Expenses
$9.4M
Net Monthly
$-4.8M

Income Breakdown

TV Revenue$3.1M
TV Placement Bonus$311K
Matchday Revenue$707K
Sponsorship$0
Merchandising$116K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$7.5M
Staff Wages$30K
Transfer Amortization$0
Debt Interest$167K
Loan Fees (Out)$0
Facility Maintenance$1.7M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2029 $4.6M $9.4M $-4.8M $-30.3M
Sep 2029 $4.2M $8.2M $-4.0M $-25.5M
Aug 2029 $5.0M $8.3M $-3.3M $-21.5M
Jul 2029 $4.9M $9.3M $-4.5M $-18.2M
Jun 2029 $5.5M $9.6M $-4.1M $-13.7M
May 2029 $4.2M $10.6M $-6.4M $-9.6M
Apr 2029 $3.6M $7.7M $-4.1M $-3.3M
Mar 2029 $4.7M $5.8M $-1.2M $869K
Feb 2029 $4.6M $5.5M $-909K $18.5M
Jan 2029 $13.4M $5.5M $7.9M $19.4M
Dec 2028 $50.6M $7.1M $43.5M $11.5M
Nov 2028 $4.5M $6.4M $-1.8M $-32.0M

Sponsorship

No active sponsorship deals