Kashima Antlers

Japanese J1 League
7 Jan 2029
Sunday
Process
Balance
$18.5M
Transfer Budget
0.00
Wage Budget
28.6M
Annual Wages
$45.6M
Monthly Income
$13.4M
Monthly Expenses
$5.5M
Net Monthly
$7.9M

Income Breakdown

TV Revenue$8.7M
TV Placement Bonus$640K
Matchday Revenue$0
Sponsorship$0
Merchandising$116K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$3.3M
Loan Fees (In)$0

Expense Breakdown

Player Wages$3.8M
Staff Wages$49K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$1.7M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2029 $13.4M $5.5M $7.9M $19.4M
Dec 2028 $50.6M $7.1M $43.5M $11.5M
Nov 2028 $4.5M $6.4M $-1.8M $-32.0M
Oct 2028 $4.6M $8.4M $-3.8M $-30.1M
Sep 2028 $4.7M $7.3M $-2.6M $-26.3M
Aug 2028 $5.2M $8.0M $-2.8M $-23.7M
Jul 2028 $4.8M $7.8M $-3.0M $-21.0M
Jun 2028 $5.5M $7.5M $-2.0M $-17.9M
May 2028 $3.7M $9.8M $-6.0M $-15.9M
Apr 2028 $4.9M $6.8M $-1.9M $-9.9M
Mar 2028 $4.5M $5.4M $-928K $-8.0M
Feb 2028 $4.4M $5.3M $-898K $-7.1M

Sponsorship

No active sponsorship deals