Kawasaki Frontale

Japanese J1 League
12 Nov 2028
Sunday
Process
Balance
$-11.5M
Transfer Budget
0.00
Wage Budget
33.9M
Annual Wages
$42.4M
Monthly Income
$3.7M
Monthly Expenses
$5.7M
Net Monthly
$-1.9M

Income Breakdown

TV Revenue$3.2M
TV Placement Bonus$0
Matchday Revenue$465K
Sponsorship$0
Merchandising$116K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$4.0M
Staff Wages$62K
Transfer Amortization$0
Debt Interest$56K
Loan Fees (Out)$0
Facility Maintenance$1.5M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2028 $3.7M $5.7M $-1.9M $-9.9M
Oct 2028 $3.7M $7.7M $-4.0M $-8.0M
Sep 2028 $4.0M $8.7M $-4.7M $-4.0M
Aug 2028 $3.4M $6.3M $-2.9M $718K
Jul 2028 $3.6M $7.1M $-3.5M $3.6M
Jun 2028 $3.6M $6.1M $-2.5M $7.1M
May 2028 $3.7M $7.4M $-3.8M $9.6M
Apr 2028 $44.7M $6.1M $38.6M $13.4M
Mar 2028 $3.8M $5.5M $-1.7M $-25.2M
Feb 2028 $3.8M $5.3M $-1.4M $-23.5M
Jan 2028 $10.2M $6.5M $3.7M $-22.1M
Dec 2027 $4.1M $6.7M $-2.6M $-25.8M

Sponsorship

No active sponsorship deals