Income Breakdown
| TV Revenue | $3.8M |
| TV Placement Bonus | $1.1M |
| Matchday Revenue | $844K |
| Sponsorship | $230K |
| Merchandising | $3.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $19K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $10.5M |
| Staff Wages | $108K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $45K |
| Facility Maintenance | $1.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$9.0M |
$12.3M |
$-3.3M |
$20.6M |
| Sep 2026 |
$8.4M |
$3.5M |
$4.9M |
$23.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$19.1M |