15 Oct 2028
Sunday
Process
Balance
$-28.7M
Transfer Budget
0.00
Wage Budget
220.3K
Annual Wages
$5.8M
Monthly Income
$675K
Monthly Expenses
$2.2M
Net Monthly
$-1.5M

Income Breakdown

TV Revenue$480K
TV Placement Bonus$48K
Matchday Revenue$65K
Sponsorship$0
Merchandising$31K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$4K

Expense Breakdown

Player Wages$793K
Staff Wages$14K
Transfer Amortization$0
Debt Interest$405K
Loan Fees (Out)$9K
Facility Maintenance$961K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2028 $675K $2.2M $-1.5M $-27.5M
Sep 2028 $733K $2.3M $-1.6M $-26.0M
Aug 2028 $708K $2.0M $-1.3M $-24.4M
Jul 2028 $698K $2.0M $-1.3M $-23.1M
Jun 2028 $601K $1.9M $-1.3M $-21.9M
May 2028 $716K $2.1M $-1.4M $-20.6M
Apr 2028 $262K $1.3M $-1.1M $-19.1M
Mar 2028 $261K $1.3M $-1.0M $-18.1M
Feb 2028 $224K $1.3M $-1.0M $-17.1M
Jan 2028 $195K $1.9M $-1.7M $-16.0M
Dec 2027 $228K $1.3M $-1.1M $-14.3M
Nov 2027 $231K $1.2M $-937K $-13.2M

Sponsorship

No active sponsorship deals