13 Dec 2033
Tuesday
Process
Balance
$-333.1M
Transfer Budget
0.00
Wage Budget
5.3M
Annual Wages
$23.4M
Monthly Income
$2.3M
Monthly Expenses
$8.9M
Net Monthly
$-6.6M

Income Breakdown

TV Revenue$2.2M
TV Placement Bonus$0
Matchday Revenue$26K
Sponsorship$0
Merchandising$102K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.9M
Staff Wages$0
Transfer Amortization$0
Debt Interest$4.8M
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2033 $2.3M $8.9M $-6.6M $-326.5M
Nov 2033 $2.1M $8.9M $-6.8M $-319.9M
Oct 2033 $2.0M $8.8M $-6.7M $-313.1M
Sep 2033 $2.3M $8.3M $-6.0M $-306.4M
Aug 2033 $2.3M $8.1M $-5.9M $-300.4M
Jul 2033 $2.3M $8.1M $-5.8M $-294.5M
Jun 2033 $4.2M $8.2M $-4.0M $-288.7M
May 2033 $2.3M $7.7M $-5.4M $-284.7M
Apr 2033 $2.3M $7.5M $-5.2M $-279.3M
Mar 2033 $2.3M $7.7M $-5.4M $-274.1M
Feb 2033 $2.3M $8.4M $-6.1M $-268.7M
Jan 2033 $2.6M $20.4M $-17.8M $-262.6M

Sponsorship

No active sponsorship deals