Income Breakdown
| TV Revenue | $2.2M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $26K |
| Sponsorship | $0 |
| Merchandising | $102K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.9M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $4.8M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$2.3M |
$8.9M |
$-6.6M |
$-326.5M |
| Nov 2033 |
$2.1M |
$8.9M |
$-6.8M |
$-319.9M |
| Oct 2033 |
$2.0M |
$8.8M |
$-6.7M |
$-313.1M |
| Sep 2033 |
$2.3M |
$8.3M |
$-6.0M |
$-306.4M |
| Aug 2033 |
$2.3M |
$8.1M |
$-5.9M |
$-300.4M |
| Jul 2033 |
$2.3M |
$8.1M |
$-5.8M |
$-294.5M |
| Jun 2033 |
$4.2M |
$8.2M |
$-4.0M |
$-288.7M |
| May 2033 |
$2.3M |
$7.7M |
$-5.4M |
$-284.7M |
| Apr 2033 |
$2.3M |
$7.5M |
$-5.2M |
$-279.3M |
| Mar 2033 |
$2.3M |
$7.7M |
$-5.4M |
$-274.1M |
| Feb 2033 |
$2.3M |
$8.4M |
$-6.1M |
$-268.7M |
| Jan 2033 |
$2.6M |
$20.4M |
$-17.8M |
$-262.6M |