Income Breakdown
| TV Revenue | $741K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $61K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $847 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $1.1M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.0M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$803K |
$5.1M |
$-4.3M |
$-201.9M |
| Nov 2033 |
$888K |
$4.7M |
$-3.8M |
$-197.5M |
| Oct 2033 |
$916K |
$5.3M |
$-4.4M |
$-193.7M |
| Sep 2033 |
$954K |
$5.2M |
$-4.2M |
$-189.3M |
| Aug 2033 |
$852K |
$5.1M |
$-4.2M |
$-185.1M |
| Jul 2033 |
$872K |
$4.8M |
$-3.9M |
$-180.9M |
| Jun 2033 |
$912K |
$4.7M |
$-3.8M |
$-177.0M |
| May 2033 |
$873K |
$5.2M |
$-4.4M |
$-173.2M |
| Apr 2033 |
$842K |
$4.5M |
$-3.6M |
$-168.8M |
| Mar 2033 |
$727K |
$4.1M |
$-3.4M |
$-165.2M |
| Feb 2033 |
$737K |
$4.2M |
$-3.4M |
$-161.8M |
| Jan 2033 |
$749K |
$11.9M |
$-11.1M |
$-158.3M |